,,,
1 , .
1 - - 1995
/ |
, . | , . / |
, |
, . | ||||
1 | . | 1 | 5285 | 8880 | 176 | 168 | ||
2 | 1 | 4944 | 8305 | 176 | 168 | |||
3 | . | 1 | 4944 | 8305 | 176 | 168 | ||
4 | 1 | 2130 | 3578 | 176 | 168 | |||
5 | 1 | 1023 | 1718 | 176 | 168 | |||
6 | 1 | 1023 | 1718 | 176 | 168 | |||
: |
.
.
/ |
, . | , . / | , | , . | ||||
|
||||||||
1 | . | 1 | 5285 | 8880 | 176 | 168 | 930160 | 1491840 |
2 | 1 | 4944 | 8305 | 176 | 168 | 870144 | 1395240 | |
3 | . | 1 | 4944 | 8305 | 176 | 168 | 870144 | 1395240 |
4 | 1 | 2130 | 3578 | 176 | 168 | 374880 | 601104 | |
5 | 1 | 1023 | 1718 | 176 | 168 | 180048 | 288624 | |
6 | 1 | 1023 | 1718 | 176 | 168 | 180048 | 288624 | |
: | 3405424 | 5460672 |
.
/ | , . | , . / | , | , . | ||||
|
||||||||
1 | . | 1 | 5285 | 8880 | 176 | 168 | =D4*F4 | =E4*G4 |
2 | 1 | 4944 | 8305 | 176 | 168 | =D5*F5 | =E5*G5 | |
3 | . | 1 | 4944 | 8305 | 176 | 168 | =D6*F6 | =E6*G6 |
4 | 1 | 2130 | 3578 | 176 | 168 | =D7*F7 | =E7*G7 | |
5 | 1 | 1023 | 1718 | 176 | 168 | =D8*F8 | =E8*G8 | |
6 | 1 | 1023 | 1718 | 176 | 168 | =D9*F9 | =E9*G9 | |
: | = (H4: H9) | = (I4: I9) |
Microsoft Excel 3.36:
3.36 -
21-77-18 | ||||
0,75 | ||||
() | ||||
52-12-36 | 65 | |||
20-48-02 | 7 | |||
58-35-90 | 36 | |||
36-81-10 | 98 | |||
27-15-97 | 45 | |||
() | () |
:
;
, , 11 - .
1 . - .
, .
21-77-18 | ||||
0,75 | ||||
() | ||||
52-12-36 | 65 | 0,81 | ||
20-48-02 | 7 | 0,00 | ||
58-35-90 | 36 | 0,00 | ||
36-81-10 | 98 | 0,00 | ||
27-15-97 | 45 | 0,56 | ||
() | 251 | () | 1,38. | |
() | 134 | |||
() | 117 |
21-77-18 | ||||
0,75 | ||||
() | ||||
52-12-36 | 65 |
= (C5<11; 0; (C5/60) *C3) |
||
20-48-02 | 7 |
= (C6<11; 0; C6*C3) |
||
58-35-90 | 36 | 0 | ||
36-81-10 | 98 | 0 | ||
27-15-97 | 45 |
= (C9<11; 0; (C9/60) *C3) |
||
() | = (C5: C9) | () | = (E5: E9) | |
() | = (C7: C8) | |||
() | = (C5: C6; C9) |
: . .
3.51.
3.51
11 | -1 | 4 |
X | Y | a | b | h |
-1 | -1,00 | -1 | 4 | 0,5 |
-0,5 | 0,72 | |||
0 | 1,00 | |||
0,5 | 0,86 | |||
1 | 0,56 | |||
1,5 | 0,17 | |||
2 | -0,25 | |||
2,5 | -0,70 | |||
3 | -1,16 | |||
3,5 | -1,63 | |||
4 | -2,11 | |||
1,00 | ||||
-2,11 |
X | Y | a | b | h |
-1 | =2-A2- (4/ ( (A2+2) ^2)) | -1 | 4 | = (D2-C2) /10 |
-0,5 | =2-A3- (4/ ( (A3+2) ^2)) | |||
0 | =2-A4- (4/ ( (A4+2) ^2)) | |||
0,5 | =2-A5- (4/ ( (A5+2) ^2)) | |||
1 | =2-A6- (4/ ( (A6+2) ^2)) | |||
1,5 | =2-A7- (4/ ( (A7+2) ^2)) | |||
2 | =2-A8- (4/ ( (A8+2) ^2)) | |||
2,5 | =2-A9- (4/ ( (A9+2) ^2)) | |||
3 | =2-A10- (4/ ( (A10+2) ^2)) | |||
3,5 | =2-A11- (4/ ( (A11+2) ^2)) | |||
4 | =2-A12- (4/ ( (A12+2) ^2)) | |||
= (B2: B12) | ||||
= (B2: B12) |
: , . , .
3.52 - 3.76.
3.62
(, . . /. ) | (,%) | |
1 | 63 | 15,0 |
2 | 64 | 14,3 |
3 | 61 | 12,0 |
4 | 62 | 12,8 |
5 | 65 | 13,0 |
6 | 66 | 12,5 |
7 | 68 | 11,0 |
8 | 63 | 11,5 |
9 | 71 | 10,0 |
10 | 72 | 9,0 |
11 | 73 | 8,0 |
12 | 75 | 7,5 |
13 | 76 | 6,5 |
14 | 81 | 6,0 |
15 | 78 | 6,2 |
16 | 83 | 5,8 |
17 | 84 | 5,5 |
18 | 86 | 5,0 |
19 | 84 | 4,5 |
20 | 88 | 4,7 |
(, . . /. ) | (,%) | |
1 | 63 | 15 |
2 | 64 | 14,3 |
3 | 61 | 12 |
4 | 62 | 12,8 |
5 | 65 | 13 |
6 | 66 | 12,5 |
7 | 68 | 11 |
8 | 63 | 11,5 |
9 | 71 | 10 |
10 | 72 | 9 |
11 | 73 | 8 |
12 | 75 | 7,5 |
13 | 76 | 6,5 |
14 | 81 | 6 |
15 | 78 | 6,2 |
16 | 83 | 5,8 |
17 | 84 | 5,5 |
18 | 86 | 5 |
19 | 84 | 4,5 |
20 | 88 | 4,7 |
y = 0,0028x4 - 0,1004x3 + 1,5108x2 - 13,506x + 125,26, (R^2) : R2 = 0,9539.
. , ( ). , .
, , , ( =0).
11 |
11.1 50 . . . , 8 10,5% . 11.2 , , 20000 . 9% . 11.3 5000 12,6% . 2 . . |
50 . . . , 8 10,5% . | |||||||
() | () | () | |||||
1 | 0,88% | 12 | -50000 | 0 | 0 | 629 734,00. | |
2 | 0,88% | 24 | -50000 | 0 | 0 | 1 328 866,87. | |
3 | 0,88% | 36 | -50000 | 0 | 0 | 2 105 046,58. | |
4 | 0,88% | 48 | -50000 | 0 | 0 | 2 966 763,98. | |
5 | 0,88% | 60 | -50000 | 0 | 0 | 3 923 445,61. | |
6 | 0,88% | 72 | -50000 | 0 | 0 | 4 985 556,86. | |
7 | 0,88% | 84 | -50000 | 0 | 0 | 6 164 716,43. | |
8 | 0,88% | 96 | -50000 | 0 | 0 | 7 473 823,45. |
() | () | () | ||||
1 | 10,5/12 | =A4*12 | =-50000 | 0 | 0 | = (B4; C4; D4; E4; F4) |
2 | 10,5/12 | =A5*12 | =-50000 | 0 | 0 | = (B5; C5; D5; E5; F5) |
3 | 10,5/12 | =A6*12 | =-50000 | 0 | 0 | = (B6; C6; D6; E6; F6) |
4 | 10,5/12 | =A7*12 | =-50000 | 0 | 0 | = (B7; C7; D7; E7; F7) |
5 | 10,5/12 | =A8*12 | =-50000 | 0 | 0 | = (B8; C8; D8; E8; F8) |
6 | 10,5/12 | =A9*12 | =-50000 | 0 | 0 | = (B9; C9; D9; E9; F9) |
7 | 10,5/12 | =A10*12 | =-50000 | 0 | 0 | = (B10; C10; D10; E10; F10) |
8 | 10,5/12 | =A11*12 | =-50000 | 0 | 0 | = (B11; C11; D11; E11; F11) |
, , 20000 . 9% . | |||||||
() | () | () | () | () | |||
1 | 9,00% | 1 | 0 | 20 000,00. | 0 | -18 348,62. | |
2 | 9,00% | 2 | 0 | 20 000,00. | 0 | -16 833,60. | |
3 | 9,00% | 3 | 0 | 20 000,00. | 0 | -15 443,67. | |
4 | 9,00% | 4 | 0 | 20 000,00. | 0 | -14 168,50. |
() |
() |
() | () | () | ||
1 | 0,09 | =A4 | 0 | 20000 | 0 | = (B4; C4; D4; E4; F4) |
2 | 0,09 | =A5 | 0 | 20000 | 0 | = (B5; C5; D5; E5; F5) |
3 | 0,09 | =A6 | 0 | 20000 | 0 | = (B6; C6; D6; E6; F6) |
4 | 0,09 | =A7 | 0 | 20000 | 0 | = (B7; C7; D7; E7; F7) |
5000 12,6% . 2 . . |
|||||||
12,60% | |||||||
24 | 8 | ||||||
1,05% | |||||||
5000 | |||||||
|
|||||||
1 | 5000 | 236,77. | 184,27. | 52,50. | 236,77. | 4 815,73. | |
2 | 4 815,73. | 236,77. | 186,21. | 50,57. | 236,77. | 4 629,52. | |
3 | 4 629,52. | 236,77. | 188,16. | 48,61. | 236,77. | 4 441,36. | |
4 | 4 441,36. | 236,77. | 190,14. | 46,63. | 236,77. | 4 251,23. | |
5 | 4 251,23. | 236,77. | 192,13. | 44,64. | 236,77. | 4 059,09. | |
6 | 4 059,09. | 236,77. | 194,15. | 42,62. | 236,77. | 3 864,94. | |
7 | 3 864,94. | 236,77. | 196, 19. | 40,58. | 236,77. | 3 668,75. | |
8 | 3 668,75. | 236,77. | 198,25. | 38,52. | 236,77. | 3 470,51. | |
9 | 3 470,51. | 236,77. | 200,33. | 36,44. | 236,77. | 3 270,17. | |
10 | 3 270,17. | 236,77. | 202,43. | 34,34. | 236,77. | 3 067,74. | |
11 | 3 067,74. | 236,77. | 204,56. | 32,21. | 236,77. | 2 863,18. | |
12 | 2 863,18. | 236,77. | 206,71. | 30,06. | 236,77. | 2 656,47. | |
13 | 2 656,47. | 236,77. | 208,88. | 27,89. | 236,77. | 2 447,60. | |
14 | 2 447,60. | 236,77. | 211,07. | 25,70. | 236,77. | 2 236,53. | |
15 | 2 236,53. | 236,77. | 213,29. | 23,48. | 236,77. | 2 023,24. | |
16 | 2 023,24. | 236,77. | 215,53. | 21,24. | 236,77. | 1 807,71. | |
17 | 1 807,71. | 236,77. | 217,79. | 18,98. | 236,77. | 1 589,92. | |
18 | 1 589,92. | 236,77. | 220,08. | 16,69. | 236,77. | 1 369,84. | |
19 | 1 369,84. | 236,77. | 222,39. | 14,38. | 236,77. | 1 147,46. | |
20 | 1 147,46. | 236,77. | 224,72. | 12,05. | 236,77. | 922,73. | |
21 | 922,73. | 236,77. | 227,08. | 9,69. | 236,77. | 695,65. | |
22 | 695,65. | 236,77. | 229,47. | 7,30. | 236,77. | 466, 19. | |
23 | 466, 19. | 236,77. | 231,88. | 4,89. | 236,77. | 234,31. | |
24 | 234,31. | 236,77. | 234,31. | 2,46. | 236,77. | 0,00. | |
5 000,00. | |||||||
0,126 | ||||||
24 | 8 | |||||
=12,6%/12 | ||||||
5000 | ||||||
|
||||||
1 | =B6 | =- (B5; B4; B6; 0; 0) | =- (B5; A10; B4; B6; 0) |
=- (B5; A10; C4; B6; 0) |
=E10+D10 | =B10-D10 |
2 | =G10 | =- (B5; B4; B6; 0; 0) | =- (B5; A11; B4; B6; 0) |
=- (B5; A11; B4; B6; 0) |
=E11+D11 | =B11-D11 |
3 | =G11 | =- (B5; B4; B6; 0; 0) | =- (B5; A12; B4; B6; 0) |
=- (B5; A12; B4; B6; 0) |
=E12+D12 | =B12-D12 |
4 | =G12 | =- (B5; B4; B6; 0; 0) | =- (B5; A13; B4; B6; 0) |
=- (B5; A13; B4; B6; 0) |
=E13+D13 | =B13-D13 |
5 | =G13 | =- (B5; B4; B6; 0; 0) | =- (B5; A14; B4; B6; 0) |
=- (B5; A14; B4; B6; 0) |
=E14+D14 | =B14-D14 |
6 | =G14 | =- (B5; B4; B6; 0; 0) | =- (B5; A15; B4; B6; 0) |
=- (B5; A15; B4; B6; 0) |
=E15+D15 | =B15-D15 |
7 | =G15 | =- (B5; B4; B6; 0; 0) | =- (B5; A16; B4; B6; 0) | =- (B5; A16; B4; B6; 0) | =E16+D16 | =B16-D16 |
8 | =G16 | =- (B5; B4; B6; 0; 0) | =- (B5; A17; B4; B6; 0) |
=- (B5; A17; B4; B6; 0) |
=E17+D17 | =B17-D17 |
9 | =G17 | =- (B5; B4; B6; 0; 0) | =- (B5; A18; B4; B6; 0) |
=- (B5; A18; B4; B6; 0) |
=E18+D18 | =B18-D18 |
10 | =G18 | =- (B5; B4; B6; 0; 0) | =- (B5; A19; B4; B6; 0) |
=- (B5; A19; B4; B6; 0) |
=E19+D19 | =B19-D19 |
11 | =G19 | =- (B5; B4; B6; 0; 0) | =- (B5; A20; B4; B6; 0) |
=- (B5; A20; B4; B6; 0) |
=E20+D20 | =B20-D20 |
12 | =G20 | =- (B5; B4; B6; 0; 0) | =- (B5; A21; B4; B6; 0) |
=- (B5; A21; B4; B6; 0) |
=E21+D21 | =B21-D21 |
13 | =G21 | =- (B5; B4; B6; 0; 0) | =- (B5; A22; B4; B6; 0) |
=- (B5; A22; B4; B6; 0) |
=E22+D22 | =B22-D22 |
14 | =G22 | =- (B5; B4; B6; 0; 0) | =- (B5; A23; B4; B6; 0) |
=- (B5; A23; B4; B6; 0) |
=E23+D23 | =B23-D23 |
15 | =G23 | =- (B5; B4; B6; 0; 0) | =- (B5; A24; B4; B6; 0) |
=- (B5; A24; B4; B6; 0) |
=E24+D24 | =B24-D24 |
16 | =G24 | =- (B5; B4; B6; 0; 0) | =- (B5; A25; B4; B6; 0) |
=- (B5; A25; B4; B6; 0) |
=E25+D25 | =B25-D25 |
17 | =G25 | =- (B5; B4; B6; 0; 0) | =- (B5; A26; B4; B6; 0) |
=- (B5; A26; B4; B6; 0) |
=E26+D26 | =B26-D26 |
18 | =G26 | =- (B5; B4; B6; 0; 0) | =- (B5; A27; B4; B6; 0) |
=- (B5; A27; B4; B6; 0) |
=E27+D27 | =B27-D27 |
19 | =G27 | =- (B5; B4; B6; 0; 0) | =- (B5; A28; B4; B6; 0) |
=- (B5; A28; B4; B6; 0) |
=E28+D28 | =B28-D28 |
20 | =G28 | =- (B5; B4; B6; 0; 0) | =- (B5; A29; B4; B6; 0) |
=- (B5; A29; B4; B6; 0) |
=E29+D29 | =B29-D29 |
21 | =G29 | =- (B5; B4; B6; 0; 0) | =- (B5; A30; B4; B6; 0) |
=- (B5; A30; B4; B6; 0) |
=E30+D30 | =B30-D30 |
22 | =G30 | =- (B5; B4; B6; 0; 0) | =- (B5; A31; B4; B6; 0) |
=- (B5; A31; B4; B6; 0) |
=E31+D31 | =B31-D31 |
23 | =G31 | =- (B5; B4; B6; 0; 0) | =- (B5; A32; B4; B6; 0) |
=- (B5; A32; B4; B6; 0) |
=E32+D32 | =B32-D32 |
24 | =G32 | =- (B5; B4; B6; 0; 0) | =- (B5; A33; B4; B6; 0) |
=- (B5; A33; B4; B6; 0) |
=E33+D33 | =B33-D33 |
= (D10: D33) |
. ( ) .
:
) ;
) () ;
) ;
) .
11
1- | 0,2 | 0,3 | 0,2 | 20 | ||||
2- | 0,4 | 0,1 | 0,3 | 37 | ||||
3- | 0,3 | 0,1 | 0,1 | 43 | ||||
0,2 | 0,3 | 0,2 | 1,82669789 | 0,67916 | 0,632318501 | |||
A | 0,4 | 0,1 | 0,3 | (E-A) ^-1 | 1,05386417 | 1,54567 | 0,74941452 | |
0,3 | 0,1 | 0,1 | 0,72599532 | 0,39813 | 1,405152225 | |||
1 | 0 | 0 | ||||||
E | 0 | 1 | 0 | |||||
0 | 0 | 1 | 89 | |||||
X | 110 | |||||||
0,8 | -0,3 | -0,2 | 90 | |||||
E-A | -0,4 | 0,9 | -0,3 | |||||
-0,3 | -0,1 | 0,9 | 17,77 | 33,15 | 17,93 | |||
- | 35,54 | 11,05 | 26,90 | |||||
det (E-A) | 0,427 | 26,66 | 11,05 | 8,97 | ||||
|
||||||||
1 | 17,77 | 33,15 | 17,93 | 68,85 | 20 | 88,85 | ||
2 | 35,54 | 11,05 | 26,90 | 73,49 | 37 | 110,49 | ||
3 | 26,66 | 11,05 | 8,97 | 46,67 | 43 | 89,67 | ||
1,6267 | 0,37916 | 0,4323 | ||||||
(E-A) ^-1-A | 0,65386 | 1,44567 | 0,4494 | |||||
0,426 | 0,29813 | 1,3052 |
, 1-, 2- 3- 88,85, 110,49 89,67 . . .
1 1 ,
Copyright (c) 2025 Stud-Baza.ru , , , .